Income |
2012 |
2013 |
Registrations |
£445.00 |
£444.00 |
Late registrations |
£62.00 |
£38.00 |
Team fees |
£500.00 |
£650.00 |
Raffle levy |
£95.00 |
£95.00 |
Merit entry fees |
£51.00 |
£42.00 |
Joe Rigby Pairs entry fees |
£102.00 |
£99.00 |
Raffle, presentation day |
£155.00 |
£182.00 |
Sponsor—Joe Rigby |
£50.00 |
£50.00 |
Sponsor—Motor Corner |
£100.00 |
£100.00 |
Sponsor—I/C Dental |
£25.00 |
£25.00 |
Donation—Frank Russell |
£0.00 |
£10.00 |
Team levy |
£0.00 |
£52.00 |
Unclaimed prizes |
£0.00 |
£30.00 |
Bank interest |
£0.06 |
£0.13 |
|
|
|
Totals |
£1585.06 |
£1817.13 |
|
|
|
Brought forward Nov 2012 |
|
£1056.85 |
|
|
|
Total income |
|
£2873.98 |
Total expenditure |
|
£1767.03 |
Balance |
|
£1106.95 |
|
|
|
Building society account |
|
£1106.95 |
|
|
|
Balance £1106.95 |
|
|
|
Expenditure |
2012 |
2013 |
Raffle prizes |
£94.66 |
£97.23 |
League insurance |
£38.00 |
£38.00 |
County fee |
£12.50 |
£12.50 |
Secretary’s expenses |
£45.00 |
£52.00 |
Fixture sec’s expenses |
£32.79 |
£18.00 |
Competition sec’s expenses |
£0.00 |
£0.00 |
Treasurer’s expenses |
£6.25 |
£5.25 |
Printing |
£48.00 |
£52.00 |
Internet hosting |
£5.00 |
£10.00 |
Competition awards |
£835.00 |
£835.00 |
Trophies and engraving |
£207.67 |
£225.05 |
Team levy |
£0.00 |
£52.00 |
|
|
|
Honorariums |
|
|
Secretary |
£70.00 |
£70.00 |
Treasurer |
£70.00 |
£70.00 |
Competition secretary |
£55.00 |
£55.00 |
Fixture secretary |
£100.00 |
£100.00 |
Delegates |
£30.00 |
£30.00 |
Chairman’s expenses |
£25.00 |
£15.00 |
Steward, Flixton CC |
£40.00 |
£30.00 |
|
|
|
Totals |
£1714.87 |
£1767.03 |
|
|
|
|
|
|
|
|
|
|