Income |
2025 |
2026 |
| Registrations |
£347.00 |
£317.00 |
| Late registrations |
£34.00 |
£41.00 |
| Team fees |
£770.00 |
£735.00 |
| County fees (clubs) |
£52.50 |
£52.50 |
| Raffle levy |
£85.00 |
£80.00 |
| Fines |
£6.00 |
|
| Merit entry fees |
£110.00 |
£105.00 |
| Joe Rigby Pairs entry fees |
£110.00 |
£105.00 |
| Raffle tickets |
£93.00 |
£57.00 |
| Unclaimed awards |
|
£116.00 |
| Overpaid late registrations |
|
£7.00 |
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
|
| Totals |
£1607.50 |
£1615.50 |
| |
|
|
| Brought forward |
£1120.16 |
£1018.57 |
| |
|
|
| Total income |
£2727.66 |
£2634.07 |
| Total expenditure |
£1709.09 |
£1710.21 |
| Balance |
£1018.57 |
£923.86 |
| |
|
|
| Current account |
£1015.67 |
£923.86 |
| Cash |
£2.90 |
£0.00 |
| Balance |
£1018.57 |
£923.86 |
|
Expenditure |
2025 |
2026 |
| Raffle prizes |
£86.10 |
£77.72 |
| League insurance |
£54.49 |
£54.49 |
| County fee (league) |
£27.50 |
£27.50 |
| County fees (clubs) |
£52.50 |
£52.50 |
| Secretary’s expenses |
|
|
| Fixture secretary’s expenses |
|
|
| Printing |
£94.00 |
£85.00 |
| Internet hosting |
£15.00 |
£15.00 |
| Competition awards |
£999.00 |
£1037.00 |
| Trophies and engraving |
£135.50 |
£46.00 |
| Honorariums |
|
|
| Secretary |
£105.00 |
£105.00 |
| Fixture secretary |
£140.00 |
£180.00 |
| Treasurer |
|
|
| Bank charges |
|
£30.00 |
| |
|
|
| Totals |
£1709.09 |
£1710.21 |
| |
|
|
| |
|
|
|